 |
Flowers Foods, Inc. Continuing Operations 2004 - 2008
Amounts in Thousands, except Per Share Data and Percentages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008* |
|
|
|
|
2007 |
|
|
|
|
2006 |
|
|
|
|
2005 |
|
|
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
$2,414,892 |
|
|
|
|
$2,036,674 |
|
|
|
|
$1,888,654 |
|
|
|
|
$1,715,869 |
|
|
|
|
$1,551,308 |
|
|
|
Growth Rate |
|
18.6 |
% |
|
|
|
7.8 |
% |
|
|
|
10.1 |
% |
|
|
|
10.6 |
% |
|
|
|
6.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPS - Diluted |
|
$1.28 |
|
|
|
|
$1.02 |
|
|
|
|
$0.81 |
|
|
|
|
$0.66 |
|
|
|
|
$0.53 |
|
|
|
Growth Rate |
|
25.5 |
% |
|
|
|
25.9 |
% |
|
|
|
22.7 |
% |
|
|
|
24.5 |
% |
|
|
|
3.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Margin(EBIT) |
|
$182,702 |
|
|
|
|
$144,681 |
|
|
|
|
$118,493 |
|
|
|
|
$99,286 |
|
|
|
|
$82,274 |
|
|
|
% of Sales |
|
7.6 |
% |
|
|
|
7.1 |
% |
|
|
|
6.3 |
% |
|
|
|
5.8 |
% |
|
|
|
5.3 |
% |
|
|
Growth Rate |
|
26.3 |
% |
|
|
|
22.1 |
% |
|
|
|
19.3 |
% |
|
|
|
20.7 |
% |
|
|
|
5.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
$256,014 |
|
|
|
|
$210,775 |
|
|
|
|
$182,743 |
|
|
|
|
$158,630 |
|
|
|
|
$138,976 |
|
|
|
% of Sales |
|
10.6 |
% |
|
|
|
10.3 |
% |
|
|
|
9.7 |
% |
|
|
|
9.2 |
% |
|
|
|
9.0 |
% |
|
|
Growth Rate |
|
21.5 |
% |
|
|
|
15.3 |
% |
|
|
|
15.2 |
% |
|
|
|
14.1 |
% |
|
|
|
5.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends |
|
$53,222 |
|
|
|
|
$42,120 |
|
|
|
|
$28,994 |
|
|
|
|
$23,652 |
|
|
|
|
$20,767 |
|
|
|
Per Share |
|
$0.58 |
|
|
|
|
$0.46 |
|
|
|
|
$0.32 |
|
|
|
|
$0.25 |
|
|
|
|
$0.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
Repurchases |
|
$44,072 |
|
|
|
|
$33,296 |
|
|
|
|
$63,617 |
|
|
|
|
$124,391 |
|
|
|
|
$36,652 |
|
|
|
# of Shares |
|
1,720 |
|
|
|
|
1,499 |
|
|
|
|
3,489 |
|
|
|
|
8,936 |
|
|
|
|
3,212 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* 53-Week Year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
 |
 |